RENCANA ANGGARAN BIAYA (RAB)

RENCANA ANGGARAN BIAYA (RAB) 
PEMBANGUNAN MUSHOLLA “AL-IKHLAS”

NO	KETERANGAN	Vol	Sat	Har Sat	TOTAL
1	PEKERJAAN PENDAHULUAN
1	Pembersihan Lokasi	1	ls	200,000	200,000
2	Bowplank	1	ls	100,000	100,000
3	Pemasangan Listrik 450 watt	1	ls	1,500,000	1,500,000
4	Sumur + Pompa Air	1	ls	4,500,000	4,500,000
5	Air Kerja	1	ls	150,000	150,000
6	Listrik Kerja	1	ls	150,000	150,000
	Sub. Total				6,600,000
2	PEKERJAAN GALIAN TANAH
1	Galian Tanah Pondasi Tiolet	4	m3	40,000	160,000
2	Galian Tanah Tapak Pondasi musholla	8	m3	40,000	320,000
3	Galian Septictank	4	m3	120,000	480,000
4	Galian Sanitasi	24	m2	10,000	240,000
	Sub. Total				1,200,000
3	PEKERJAAN BANGUNAN MUSHOLLA
1	Pondasi Batu Kali	8	m3	120,000	960,000
2	Pondasi Bata	4000	buah	550	2,200,000
3	Batako	1200	buah	2,000	2,400,000
4	Tanah Uruk	8	m3	90,000	720,000
5	Bambu	60	btg	15,000	900,000
6	Balok 8 x 12 (4 m)	12	btg	160,000	1,920,000
7	Balok 6x 12 (4 m)	12	btg	120,000	1,440,000
8	Kaso 4 x 6 (4 m)	50	btg	30,000	1,500,000
9	Reng 2 x 3 (4 m)	100	btg	6,000	600,000
10	Balok 12 x 12 (4 m)	2	btg	200,000	400,000
11	Besi 6 mm	30	btg	15,000	450,000
12	Besi 8 mm	20	btg	35,000	700,000
13	Besi 10 mm	12	btg	53,000	636,000
14	Kawat Bendrat	6	kg	10,000	60,000
15	Paku 7	5	kg	15,000	75,000
16	Paku 5	5	kg	15,000	75,000
17	Paku 10	5	kg	15,000	75,000
18	Paku 12	2	kg	15,000	30,000
19	Amplas	12	m	10,000	120,000
20	Cat Tembok	2	klg	125,000	250,000
21	Balok Plafon Baja Ringan	24	btg	27,000	648,000
22	Kasebot	12	lbr	65,000	780,000
23	Gipsum	25	buah	20,000	500,000
24	Plamir	40	kg	15,000	600,000
25	Cat Plafon (Putih)	1	klg	125,000	125,000
26	Rist Plang	24	btg	50,000	1,200,000
27	Keramik	36	m2	60,000	2,160,000
28	Ramin	50	btg	60,000	3,000,000
29	Pintu	2	buah	800,000	1,600,000
30	Cendela	4	buah	160,000	640,000
31	Ventilasi Loster	6	buah	20,000	120,000
32	Glass Box	8	buah	20,000	160,000
33	Genteng PRES	1000	buah	1,300	1,300,000
34	Nock MANTILI	70	buah	3,500	245,000
35	Cat Genteng	2	klg	120,000	240,000
36	Kubah	1	buah	2,000,000	2,000,000
37	Pasir	12	m3	200,000	2,400,000
38	Koral	3	m3	200,000	600,000
39	Semen	80	sak	57,000	4,560,000
40	Upah Kerja	1		7,000,000	7,000,000
41	Instalasi Listrik	1		600,000	600,000
	Sub. Total				45,989,000
4	PEKERJAAN BANGUNAN TOILET DAN TEMPAT WUDHU
1	Batu Bata	1500	buah	550	825,000
2	Pasir	4	m3	200,000	800,000
3	Koral	1	m3	200,000	200,000
4	Tanah Uruk	2	m3	90,000	180,000
5	Semen	20	sak	57,000	1,140,000
6	Besi 6 mm	8	btng	15,000	120,000
7	Besi 8 mm	15	btng	35,000	525,000
8	Besi 10 mm	8	btng	53,000	424,000
9	Bendrat	2	kg	10,000	20,000
10	Pintu WC	1	lbr	250,000	250,000
11	Tandon (500 liter)	1	buah	800,000	800,000
12	Toilet Jongkok	1	buah	150,000	150,000
13	Bak Mandi	1	buah	275,000	275,000
14	Keramik Lantai Dalam (Impresso) 20×20 cm	3	m2	56,000	168,000
15	Keramik Tembok Dalam (Impresso) 20×25 cm	16	m2	56,000	896,000
16	Keramik Lantai Luar (KIA) 20×20 cm	6	m2	56,000	336,000
17	Glass Box	2	buah	20,000	40,000
18	Loster	1	buah	20,000	20,000
19	Cat Tembok Putih	1	Klg	125,000	125,000
20	Kran	3	buah	20,000	60,000
21	Stop Kran	1	buah	35,000	35,000
22	Pipa 1/2 inch	2	btng	20,000	40,000
23	Pipa Paralon 3/4 inch	4	btng	24,000	96,000
24	Pipa 4 inch	2	btg	90,000	180,000
25	Pipa 2 1/2 inch	2	btg	60,000	120,000
26	Sock Drat	8	buah	6,000	48,000
27	Keni	12	buah	4,000	48,000
28	Seal Tape	2	roll	10,000	20,000
29	Lem PVC	1	buah	15,000	15,000
30	Upah Kerja	1		2,240,000	2,240,000
31	Instalasi Listrik	1		200,000	200,000
32	Otomatis Tower Air	1		150,000	150,000
	Sub. Total				10,546,000
5	LAIN-LAIN				2,500,000
Grand Total					66,835,000

                                                                             Sidorejo, 2 September 2015

Ketua,                                                                   Bendahara,

YUDI KURNIAWAN                                        TRI ARISMAYA